Rabu, 26 Februari 2025, 18:29:59 | Dibaca: 72
Kode Rekening |
URAIAN |
ANGGARAN 2024 |
REALISASI 2024 |
% 2024 |
REALISASI 2023 |
1 | 2 | 3 | 4 | 5 = (4 / 3) * 100 | 6 |
5 | BELANJA DAERAH | 26.307.958.723,00 | 25.348.809.855,00 | 96,35 | 27.373.950.464,00 |
5.1 | BELANJA OPERASI | 25.771.632.723,00 | 24.816.560.770,00 | 96,29 | 26.085.311.639,00 |
5.1.01 | Belanja Pegawai | 12.636.920.481,00 | 11.982.777.682,00 | 94,82 | 11.694.877.021,00 |
5.1.02 | Belanja Barang dan Jasa | 13.134.712.242,00 | 12.833.783.088,00 | 97,71 | 14.390.434.618,00 |
JUMLAH BELANJA OPERASI | 25.771.632.723,00 | 24.816.560.770,00 | 96,29 | 26.085.311.639,00 | |
5.2 | BELANJA MODAL | 536.326.000,00 | 532.249.085,00 | 99,24 | 1.288.638.825,00 |
5.2.02 | Belanja Modal Peralatan dan Mesin | 0,00 | 0,00 | 0,00 | 472.897.700,00 |
5.2.04 | Belanja Modal Jalan, Jaringan, dan Irigasi | 536.326.000,00 | 532.249.085,00 | 99,24 | 815.741.125,00 |
JUMLAH BELANJA MODAL | 536.326.000,00 | 532.249.085,00 | 99,24 | 1.288.638.825,00 | |
JUMLAH BELANJA | 26.307.958.723,00 | 25.348.809.855,00 | 96,35 | 27.373.950.464,00 | |
SURPLUS/DEFISIT | (26.307.958.723,00) | (25.348.809.855,00) | 96,35 | (27.373.950.464,00) | |